GASBOX
Market Data
Hashprice$38.00/PH
ORNNH100$2.49/hr
BTC Price$—
Bitcoin Hashprice
$38.00/PH/day
Historical Averages
Live$38.0
30D
90D
1Y
$5$200
ORNNH100 H100 Rate
$2.49/GPU-hr
Historical Averages
Live$2.49
30D
90D
1Y
$0.50$8
Summary Comparison
MetricGEN 4 ASIC · 13 J/THORNNH100 · Reserved
AI / BTC Profit Multiple?
1.0×54.5×
Rev / kWh?
$0.1218$3.02
Profit / kWh?
$0.0518$2.82
Net Profit / Day?
$16.16 / PH$47.44 / GPU
Annual Profit?
$5,898 / PH$17,314 / GPU
Cash on Cash?
23.6%54.1%
Payback Period?
4.2 yrs1.8 yrs
Hardware Lifespan?
4 – 6 yrs (hydro)3 – 5 yrs
Depreciation?
100% Yr 1 · §168(k)100% Yr 1 · §168(k)
CapEx?
$25,000 / PH~$32,000 / GPU
Revenue Type?
Bitcoin (appreciating)USD cash (AI demand)
Revenue Multiple?
24.8×GPU rev/kWh ÷ BTC rev/kWh
Profit Multiple?
54.5×GPU profit/kWh ÷ BTC profit/kWh
Cash on Cash
BTC
23.6%
GPU
54.1%
annual net ÷ capex
Profit / kWh · All Tiers
BTC
$0.0518
SPOT
$1.40
ORNNH1
$2.82
ON-DEM
$3.39
For Every $1 You Investat current market rates · after power costs
BITCOIN MINING · GEN 4 ASIC
You spend on hardware$1.00
Annual gross revenue$1.24
Annual power cost-$0.32
Net profit per $1 invested / yr$0.24
Every $1 invested in Gen 4 ASIC hardware earns back $1.24 in year 1 gross revenue, keeping 23.6% as net profit after power.
AI COMPUTE · ORNNH100 H100
You spend on hardware$1.00
Annual gross revenue$1.58
Annual power cost-$0.04
Net profit per $1 invested / yr$0.54
Every $1 invested in an H100 GPU earns back $1.54 in year 1 gross revenue, keeping 54.1% as net profit after power.
Winner by CoCGPU Compute · 54.1% vs 23.6%Snapshot only · assumes constant rates · not investment advice
AI COMPUTENVIDIA H100 · ORNNH100 Benchmark
TDP700W / H100 SXM
Capex~$32,000 / GPU est.
Power CostPer-tier (Spot 10¢, Reserved 20¢, On-Demand 30¢)
SPOT
?
0.1 – 0.5 MW
No minimum · spare capacity listings
Interruptible · Vast.ai / RunPod
All-in Power Cost?10¢/kWh
$1.50/GPU-hr· 70% util?
Rev / kWh (Gross)$2.14
Rev / kWh (@ util)$1.50
Power Cost / kWh$0.10
Profit / kWh$1.40
Rev / GPU / Day$25.20
Power / GPU / Day$1.68
Net Profit / GPU / Day$23.52
CapEx / GPU$32,000
Annual Profit / GPU$8,585
Cash on Cash (Ann.)26.8%
Payback Period3.7 yrs
Lifespan (Enterprise)3 – 5 years
ORNNH100
?
1 – 5 MW
Typical minimum for purpose-built AI colo
Reserved · Institutional Colo
All-in Power Cost?20¢/kWh
$2.49/GPU-hr· 85% util?
Rev / kWh (Gross)$3.56
Rev / kWh (@ util)$3.02
Power Cost / kWh$0.20
Profit / kWh$2.82
Rev / GPU / Day$50.80
Power / GPU / Day$3.36
Net Profit / GPU / Day$47.44
CapEx / GPU$32,000
Annual Profit / GPU$17,314
Cash on Cash (Ann.)54.1%
Payback Period1.8 yrs
Lifespan (Enterprise)3 – 5 years
ON-DEMAND
?
10 – 100+ MW
Hyperscale only · enterprise SLA
Retail · AWS / CoreWeave
All-in Power Cost?30¢/kWh
$3.44/GPU-hr· 75% util?
Rev / kWh (Gross)$4.91
Rev / kWh (@ util)$3.69
Power Cost / kWh$0.30
Profit / kWh$3.39
Rev / GPU / Day$61.92
Power / GPU / Day$5.04
Net Profit / GPU / Day$56.88
CapEx / GPU$32,000
Annual Profit / GPU$20,761
Cash on Cash (Ann.)64.9%
Payback Period1.5 yrs
Lifespan (Enterprise)3 – 5 years
Revenue figures assume you own the GPU and rent it out. Each tier uses its own all-in power cost — Spot 10¢, Reserved 20¢, On-Demand 30¢/kWh.
BITCOIN MININGASIC · Fully Hosted · Subsidy Only
Power7.0¢ / kWh · Fully Hosted
Subsidy3.125 BTC × 144 blk/day = 450 BTC/day
UnitPer PH (= 1,000 TH/s)
Subsidy only · tx fees ~3% addl
GEN 4
13 J/TH
$25,000 capex / PH
Rev / kWh$0.1218
Power Cost / kWh$0.0700
Profit / kWh$0.0518
Rev / PH / Day$38.00
Power / PH / Day$21.84
Net Profit / PH / Day$16.16
CapEx / PH$25,000
Annual Profit / PH$5,898
Cash on Cash (Ann.)23.6%
Payback Period4.2 yrs
Lifespan (Hydro)4 – 6 years
GEN 3
17.5 J/TH
$12,000 capex / PH
Rev / kWh$0.0905
Power Cost / kWh$0.0700
Profit / kWh$0.0205
Rev / PH / Day$38.00
Power / PH / Day$29.40
Net Profit / PH / Day$8.60
CapEx / PH$12,000
Annual Profit / PH$3,139
Cash on Cash (Ann.)26.2%
Payback Period3.8 yrs
Lifespan (Hydro)4 – 6 years
GEN 2
20 J/TH
$6,000 capex / PH
Rev / kWh$0.0792
Power Cost / kWh$0.0700
Profit / kWh$0.0092
Rev / PH / Day$38.00
Power / PH / Day$33.60
Net Profit / PH / Day$4.40
CapEx / PH$6,000
Annual Profit / PH$1,606
Cash on Cash (Ann.)26.8%
Payback Period3.7 yrs
Lifespan (Hydro)4 – 6 years
BTC data: Live via web search · hashprice computed as 450 BTC/day × BTC price ÷ network PH · subsidy only (tx fees ~3% addl)
AI rates: Live H100 on-demand rate · H100 capex ~$32k · Power: Spot 10¢, Reserved 20¢, On-Demand 30¢/kWh (all-in, per tier)
CoC: Annual net profit after power ÷ hardware capex · snapshot only, not investment advice