| Source | Daily | Weekly | Monthly |
|---|---|---|---|
| Current Customers | |||
Total profit (all customers) | $303.63 | $2,125.43 | $9,108.98 |
− Customer payout (70%) | −$212.54 | −$1,487.80 | −$6,376.28 |
Gasbox Net — current | $91.09 | $637.63 | $2,732.69 |
| Future Sales | |||
+ Future sales (configure above) | — | — | — |
| Blended Rates | ¢/kWh | $/PH |
|---|---|---|
| Current — 66.54 PH | 6.760¢ | $21,153 |
| Customer | PH | Cust (70%) | Gasbox (30%) | Total |
|---|---|---|---|---|
Bird Lane 5.25¢ · 90% up | 2 | $0.00 | $0.00 | −$205.20 |
Blue 10 6.80¢ · 95% up | 2 | $157.08 | $67.32 | $224.40 |
Cabinet 6.80¢ · 97% up | 4.06 | $70.73 | $30.31 | $101.05 |
Cabinet Expansion 7.00¢ · 97% up | 40 | $5,829.60 | $2,498.40 | $8,328.00 |
Kirby 6.80¢ · 95% up | 4.06 | $318.87 | $136.66 | $455.53 |
| Total | $6,376.28 | $2,732.69 | $8,903.78 | |